Third Wave Coffee · FY26 Year-End

Executive summary for March 2026 | Prepared for K2 Capital Board Meeting

🟢 What's working

  • Strong topline growth (+26% YoY). 223 stores as of Mar-26, 80 net new in FY26.
  • Price laddering implemented Mar 14 · AOV ₹431→₹448. April MTD SSSG turning +2%, first reversal in FY26. Dine-in SSSG +5.6% in April.
  • App ecosystem scaling · 228K transactions (+38% YoY), 7.2K power users (+48% YoY). Strong repeat engagement.

🔴 What's worrying

  • SSSG at -9% in March. NCR and Hyderabad most impacted at -15.7% and -15.5% respectively.
  • Store EBITDA at 8.8% impacted by ₹175L+ one-time items (consumption cost, Third Rush, accelerated depreciation).
  • Fixed occupancy (~₹7.5Cr/month) creates high revenue sensitivity · Feb dip to ₹27Cr pushed EBITDA to 7.7%.

🔵 What to watch next

  • April SSSG reversal · +2% MTD is the most critical signal for Series D readiness. Dine-in recovery (+5.6%) is structural.
  • Price laddering: AOV ₹461 in April (+0.4% YoY). Monitor if volume holds as prices rise.
  • FY26 full year: ₹336.6Cr (+25.6%), Store EBITDA 11.8%, Cash Burn ₹23Cr · on budget.
Revenue vs Store Count · FY26
Expansion-led growth tracking store count
EBITDA% Trend · Monthly
Store EBITDA% vs occupancy cost pressure
Month

🟢 What's working

  • Strong topline growth driven by expansion (+26% YoY). 223 total stores as of Mar-26.
  • Price laddering implemented Mar 14 · AOV ₹431→₹448. April MTD SSSG +2%, first reversal in FY26.
  • App ecosystem · 228K transactions (+38% YoY), 7.2K power users (+48% YoY).

🔴 What's worrying

  • SSSG at -9% in March. NCR -15.7% and Hyderabad -15.5% most impacted.
  • Store EBITDA 8.8% includes ₹175L+ one-time items in March.
  • Occupancy (~25% of sales) remains structurally high and is the biggest margin drag.
  • Blue Tokai now ~200 stores, nearly matching TWC.

🔵 What to watch next

  • April SSSG reversal · +2% MTD critical for Series D readiness. Dine-in +5.6%.
  • AOV ₹461 in April (+0.4% YoY). Monitor if volume holds as prices rise.
  • FY26: ₹336.6Cr (+25.6%), EBITDA 11.8%, Cash Burn ₹23Cr · on budget.
Revenue vs Store Count
Expansion-led growth · revenue tracking store count
Region FY
Net Sales Trend
Revenue with YoY growth %
Revenue by Store Cohort
SSSG vs new stores contribution
SSSG Trend · Monthly
Same-store sales growth declining across most cities
SSSG by City · Mar 2026
Source: Executive Summary Apr 2026
Month
P&L Waterfall · Avg Store
Mar 2026
Opex Mix Trend
Cost composition as % of net sales
Revenue vs Store EBITDA%
Fixed occupancy creates high operating leverage
Occupancy vs Payroll per Order
Rising occupancy/order · payroll stable → primary cost driver
Store Type City
Unit Economics · SSSG vs Non-SSSG
Mar 2026 · Store-level averages
Store Efficiency by Vintage
EBITDA% by months since opening
Channel Mix · Dine-in vs Delivery
Share of revenue by channel
App Engagement & Loyalty
Transactions, repeat visits, power users
Store-level Performance · Mar 2026
Sortable · 0 stores · Filter by city or type above
Store ↕ City ↕ Type ↕ Net Rev (L) ↕ EBITDA% ↕ Orders ↕ SqFt ↕ Rev/SqFt ↕

↑ Advantages

Largest independent specialty chain. Only player with simultaneous presence in Bangalore + NCR + Mumbai. App loyalty with 228K monthly transactions is a structural moat. Bev-first menu (65% bev) = higher margin mix vs food-heavy peers.

↓ Risks to watch

Blue Tokai now ~200 stores targeting 350 by 2027 · nearly matching TWC. Starbucks at ~470 stores accelerating to 1,000 by 2028. Bangalore density (73 stores) approaching cannibalisation. -9% SSSG needs reversal before Series D.

→ Opportunity gaps

South India tier-2 (Coimbatore, Kochi, Vizag) · first-mover window. Corporate/B2B underpenetrated vs Starbucks. Airport format (9 stores) is high-margin white space. D2C beans like Blue Tokai = margin-accretive opportunity.

TWC Investor Dashboard
K2 Capital · Confidential