Third Wave Coffee · FY26 Year-End

Executive summary | Prepared for K2 Capital Board Meeting

🟢 What's working

    🔴 What's worrying

      🔵 What to watch next

        Revenue vs Store Count · FY26
        Expansion-led growth tracking store count
        EBITDA% Trend · Monthly
        Store EBITDA% vs occupancy cost pressure
        Month

        🟢 What's working

        • Strong topline growth driven by expansion (+26% YoY). 223 total stores as of Mar-26.
        • Price laddering implemented Mar 14 · AOV ₹431→₹448. April MTD SSSG +2%, first reversal in FY26.
        • App ecosystem · 228K transactions (+38% YoY), 7.2K power users (+48% YoY).

        🔴 What's worrying

        • SSSG at -9% in March. NCR -15.7% and Hyderabad -15.5% most impacted.
        • Store EBITDA 8.8% includes ₹175L+ one-time items in March.
        • Occupancy (~25% of sales) remains structurally high and is the biggest margin drag.
        • Blue Tokai now ~200 stores, nearly matching TWC.

        🔵 What to watch next

        • April SSSG reversal · +2% MTD critical for Series D readiness. Dine-in +5.6%.
        • AOV ₹461 in April (+0.4% YoY). Monitor if volume holds as prices rise.
        • FY26: ₹336.6Cr (+25.6%), EBITDA 11.8%, Cash Burn ₹23Cr · on budget.
        Revenue vs Store Count
        Expansion-led growth · revenue tracking store count
        Region FY
        Net Sales Trend
        Revenue with YoY growth %
        Revenue by Store Cohort
        SSSG vs new stores contribution
        SSSG Trend · Monthly
        Same-store sales growth declining across most cities
        SSSG by City
        Source: Narratives tab · latest month
        Month
        P&L Waterfall · Avg Store
        Mar 2026
        Opex Mix Trend
        Cost composition as % of net sales
        Revenue vs Store EBITDA%
        Fixed occupancy creates high operating leverage
        Occupancy vs Payroll per Order
        Rising occupancy/order · payroll stable → primary cost driver
        Store Type City
        Unit Economics · SSSG vs Non-SSSG
        Mar 2026 · Store-level averages
        Store Efficiency by Vintage
        EBITDA% by months since opening
        Channel Mix · Dine-in vs Delivery
        Share of revenue by channel
        App Engagement & Loyalty
        Transactions, repeat visits, power users · last 13 months
        Store-level Performance
        Sortable · 0 stores · Filter by city or type above
        Store ↕ City ↕ Type ↕ Net Rev (L) ↕ EBITDA% ↕ Orders ↕ SqFt ↕ Rev/SqFt ↕

        ↑ Advantages

        Largest independent specialty chain. Only player with simultaneous presence in Bangalore + NCR + Mumbai. App loyalty with 228K monthly transactions is a structural moat. Bev-first menu (65% bev) = higher margin mix vs food-heavy peers.

        ↓ Risks to watch

        Blue Tokai now ~200 stores targeting 350 by 2027 · nearly matching TWC. Starbucks at ~470 stores accelerating to 1,000 by 2028. Bangalore density (73 stores) approaching cannibalisation. -9% SSSG needs reversal before Series D.

        → Opportunity gaps

        South India tier-2 (Coimbatore, Kochi, Vizag) · first-mover window. Corporate/B2B underpenetrated vs Starbucks. Airport format (9 stores) is high-margin white space. D2C beans like Blue Tokai = margin-accretive opportunity.

        TWC Investor Dashboard
        K2 Capital · Confidential